521 Don Ln, Itasca, TX, 76055 | 7.56% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

521 Don Ln, Itasca, TX, 76055 | 7.56% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1380 sft

114 Don Ln, Itasca, TX, 76055

3 Bed
2 Bath
1333 sft

189 Hill County Rd #1369, Itasca, TX, 76055

3 Bed
2 Bath
1200 sft

102 Allie Ct, Itasca, TX, 76055

4 Bed
3 Bath
2001 sft

531 Don Ln, Itasca, TX, 76055

Nearby investment properties with comparable prices

4 Bed
3 Bath
2001 sft

531 Don Ln, Itasca, TX, 76055

$ 249,000

ROI

Cash Flow/m

1 Bed
1 Bath
864 sft

117&111 Private Road 1315, Morgan, TX, 76671

4 Bed
2 Bath
1352 sft

2449 State Highway 22, Whitney, TX, 76692

3 Bed
1 Bath
1449 sft

250 County Road 1723, Clifton, TX, 76634

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Itasca at 521 Don Ln, Itasca, TX, 76055 listed at $247,766 pairs $1,560/mo rent with a $1,213/mo payment. Total monthly income runs $1,560/mo. Return on cash invested measures 16.95% in year one, and rental yield registers 7.56% at a $247,766 basis. Equity gained on principal adds $1,599/yr, and annual property appreciation at 5% supports $68,453 by year five. Five-year ROI tracks 88.22% and total cumulative return in cash totals $72,460. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,560/mo property income relative to a $1,213/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 21130192 - Built by NHC - Apr 2026 completion! ~ The Shenandoah Plan from our Freedom Series combines functional design with ample space, making it perfect everyone. This 2-story home offers 4 bedrooms, 2.5 bathrooms, a spacious loft, and 2,001 square feet of versatile living space. Step inside and youll first discover a flex room, ideal for a home office, playroom, or hobby space. Continuing down the hallway, a conveniently located half bathroom provides added ease for guests. At the heart of the home, the open-concept kitchen, complete with an island, overlooks the dining area and family room, creating the perfect setting for entertaining. The staircase, located across from the kitchen, provides access to the upper level. The upper level is designed with comfort and convenience in mind. It features a private primary suite with an en suite bathroom and walk-in closet, three secondary bedrooms, and a full bathroom. A spacious loft offers additional flexible space for a game room or cozy retreat. The laundry room is also on this level, making chores a breeze.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76055, Itasca, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,230 (100%)
Owner Occupied HU	809 (65.8%)
Renter Occupied HU	250 (20.3%)
Vacant Housing Units	171 (13.9%)
Median Home Value	$197,877
Average Home Value	$264,509