531 Don Ln, Itasca, TX, 76055 | 7.59% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

531 Don Ln, Itasca, TX, 76055 | 7.59% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1812 sft

1145A Hill County Rd #1458, Itasca, TX, 76055

3 Bed
2 Bath
1333 sft

189 Hill County Rd #1369, Itasca, TX, 76055

3 Bed
2 Bath
1380 sft

114 Don Ln, Itasca, TX, 76055

3 Bed
1 Bath
1554 sft

507 S Colorado St, Whitney, TX, 76692

Nearby investment properties with comparable prices

3 Bed
2 Bath
1258 sft

106 County Road 1506, Morgan, TX, 76671

3 Bed
2 Bath
1542 sft

150 County Road 1722, Clifton, TX, 76634

3 Bed
2 Bath
1305 sft

138 Quail Lake Dr E, Whitney, TX, 76692

2 Bed
2 Bath
1320 sft

130 Sanderson, Whitney, TX, 76692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Itasca at 531 Don Ln, Itasca, TX, 76055 priced at $246,766 converts $1,560/mo rent into after a $1,208/mo obligation. Total monthly income equals $1,560/mo. Return on cash invested prints 17.05% in year one, and rental yield reads 7.59% against a $246,766 entry. Equity gained on principal adds $1,592/yr, while 5% annual appreciation compiles into $68,177 by year five. Five-year ROI reaches 88.71% and total cumulative return in cash sums $72,567. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,560/mo property income covering a $1,208/mo payment, not borrower’s personal income.

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 21129943 - Built by NHC - Apr 2026 completion! ~ The Shenandoah Plan from our Freedom Series combines functional design with ample space, making it perfect for everyone. This 2-story home offers 4 bedrooms, 2.5 bathrooms, a spacious loft, and 2,001 square feet of versatile living space. Step inside and youll first discover a flex room, ideal for a home office, playroom, or hobby space. Continuing down the hallway, a conveniently located half bathroom provides added ease for guests. At the heart of the home, the open-concept kitchen, complete with an island, overlooks the dining area and family room, creating the perfect setting for entertainment. The staircase, located across from the kitchen, provides access to the upper level. The upper level is designed with comfort and convenience in mind. It features a private primary suite with an ensuite bathroom and walk-in closet, three secondary bedrooms, and a full bathroom. A spacious loft offers additional flexible space for a game room or cozy retreat. The laundry room is also on this level, making chores a breeze.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76055, Itasca, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,230 (100%)
Owner Occupied HU	809 (65.8%)
Renter Occupied HU	250 (20.3%)
Vacant Housing Units	171 (13.9%)
Median Home Value	$197,877
Average Home Value	$264,509