Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 13901 Watch Hill Ln, Aledo, TX, 76008 listed at $502,312 pairs $5,946/mo rent with a $2,459/mo payment to leave $2,094/mo cash flow. Total monthly income runs $5,946/mo, and annual cash flow reaches $25,123/yr on $165,261 cash to close. Return on cash invested measures 35.26% in year one, and rental yield registers 14.2% at a $502,312 basis. Equity gained on principal adds $3,241/yr, and annual property appreciation at 5% supports $138,780 by year five. Five-year ROI tracks 187.1% and total cumulative return in cash totals $309,206. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,946/mo property income relative to a $2,459/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2023
4,356 sqft lot
$N/A/sqft
$280 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-05-24 | Price change | $502,312 |
| 2024-05-16 | Price change | $508,197 |
| 2024-05-16 | Price change | $502,697 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • Highland Homes Realty
Mls Name: NTREIS
Mls ID: #20574141
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
