








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Poolville at The Concho Plan, Zion Trails, Poolville, TX, 76487 with 5% annual appreciation on a $425,000 basis while $5,057/mo rent supports operations. Total monthly income totals $5,057/mo and a $2,080/mo payment preserves $2,035/mo for cash returns. Annual cash flow comes to $24,419/yr on $140,888 deployed, and return on cash invested reaches 37.24% in year one. Equity gained on principal adds $2,742/yr, and five-year appreciation sums $117,420 alongside rental yield of 14.28%. Five-year ROI measures 196.99% and total cumulative return in cash totals $277,529.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,057/mo property income versus a $2,080/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76487, Poolville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,535 (100%) |
| Owner Occupied HU | 1,203 (78.4%) |
| Renter Occupied HU | 218 (14.2%) |
| Vacant Housing Units | 114 ( 7.4%) |
| Median Home Value | $318,299 |
| Average Home Value | $356,766 |
Residential
1,802
Single Family
1,802
Multi-Family
0
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-03-22 | Listed for sale | $425,000 |
| 2023-12-06 | Listing removed | N/A |
| 2023-09-05 | Price change | $432,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Staci Starek • Trinity Classic Builds
Mls Name: Trinity Classic Homes
Mls ID: #N/A