Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,054/mo, and a $3,646/mo payment. Purchase price stands at $745,000, and rental yield measures 8.14% with $5,054/mo rent. Return on cash invested shows 18.75% in year one, and 5% annual appreciation builds toward $205,830 over five years. Five-year ROI reaches 97.84% and total cumulative return in cash records $239,804. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,054/mo property income covering a $3,646/mo payment rather than investor’s personal income.
Single Family
Built in 2018
1.06 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2019-11-20 | Sold | N/A |
| 2019-11-01 | Pending sale | $519,900 |
| 2019-10-26 | Listed for sale | $519,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $2769.87 | -3.01% | $697,737 | 6.63% |
| 2023-07-01 | $2855.75 | -6.02% | $654,330 | 21.40% |
| 2022-07-01 | $3038.71 | 2.54% | $538,995 | 5.38% |
Listed by: Glenda Pettit • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20973147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
