Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 133 Merlin Ln, Brunswick, GA, 31523 offers a 23.66% rental yield on a $127,300 purchase with $2,510/mo rent. Total monthly income registers $2,510/mo, and a $623/mo payment leaves $1,692/mo available for distribution. Annual cash flow reaches $20,300/yr on $42,200 to close, and return on cash invested stands at 68.01% in year one. Equity gained on principal adds $821/yr while 5% annual appreciation supports $35,171 over five years. Portfolio math shows five-year ROI at 361.15% and total cumulative return in cash at $152,407. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,510/mo property income against a $623/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.47 Acres lot
$N/A/sqft
$17 monthly HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Listing removed | N/A |
| 2025-06-06 | Listed for sale | $125,000 |
| 2013-01-18 | Sold | $15,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $1376.31 | 35.62% | $50,920 | 43.52% |
| 2022-10-16 | $1014.80 | 7.59% | $35,480 | 12.14% |
| 2021-10-16 | $943.21 | N/A | $31,640 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
