Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 4824 Highway 82, Brunswick, GA, 31523 offers a 9.48% rental yield on a $109,000 purchase with $861/mo rent. Total monthly income registers $861/mo, and a $534/mo payment leaves $192/mo available for distribution. Annual cash flow reaches $2,299/yr on $36,134 to close, and return on cash invested stands at 26.27% in year one. Equity gained on principal adds $703/yr while 5% annual appreciation supports $30,115 over five years. Portfolio math shows five-year ROI at 136.95% and total cumulative return in cash at $49,486. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $861/mo property income against a $534/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $109,000 |
| 2023-06-28 | Listing removed | N/A |
| 2023-06-28 | Listed for sale | $89,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-23 | $971.34 | -1.76% | $34,440 | N/A |
| 2022-04-23 | $988.73 | -2.45% | $34,440 | 0.23% |
| 2021-04-23 | $1013.55 | N/A | $34,360 | N/A |
Listed by: Will Duckworth IV • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1653475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
