Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 2119 Reynolds St, Brunswick, GA, 31520 offers a 9.52% rental yield on a $109,900 purchase with $872/mo rent. Total monthly income registers $872/mo, and a $538/mo payment leaves $203/mo available for distribution. Annual cash flow reaches $2,436/yr on $36,432 to close, and return on cash invested stands at 26.6% in year one. Equity gained on principal adds $709/yr while 5% annual appreciation supports $30,363 over five years. Portfolio math shows five-year ROI at 138.75% and total cumulative return in cash at $50,548. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $872/mo property income against a $538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $109,900 |
| 2015-04-01 | Sold | $36,000 |
| 2015-01-23 | Listed for sale | $44,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-25 | $497.27 | 13.09% | $24,240 | 15.87% |
| 2022-05-25 | $439.72 | 28.43% | $20,920 | 33.08% |
| 2021-05-25 | $342.38 | N/A | $15,720 | N/A |
No similar rental properties found nearby.
Listed by: Sharon Foster • N R Foster Properties, Inc.
Mls Name: GIAOR
Mls ID: #1654185
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
