Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1304 Joslin St, Cleburne, TX, 76033 listed at $164,900 pairs $2,160/mo rent with a $807/mo payment to leave $843/mo cash flow. Total monthly income runs $2,160/mo, and annual cash flow reaches $10,122/yr on $54,664 cash to close. Return on cash invested measures 38.42% in year one, and rental yield registers 15.72% at a $164,900 basis. Equity gained on principal adds $1,064/yr, and annual property appreciation at 5% supports $45,559 by year five. Five-year ROI tracks 204.56% and total cumulative return in cash totals $111,820. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,160/mo property income relative to a $807/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
4,051 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Price change | $164,900 |
| 2024-09-05 | Price change | $169,000 |
| 2024-08-20 | Price change | $174,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | N/A | N/A | $200,699 | N/A |
| 2023-10-16 | $4466.08 | 10.84% | $200,699 | 24.66% |
| 2022-10-16 | $4029.25 | -4.08% | $161,001 | N/A |
Listed by: Ernesto Pillado • Mora Bella, Inc.
Mls Name: NTREIS
Mls ID: #20708161
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
