








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,836/mo, and a $1,199/mo payment. Purchase price stands at $245,000, and rental yield measures 8.99% with $1,836/mo rent. Return on cash invested shows 19.06% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 100.34% and total cumulative return in cash records $81,492. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,836/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1955
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-06-22 | Pending sale | $245,000 |
| 2025-06-15 | Contingent | $245,000 |
| 2025-03-28 | Price change | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $264,240 | N/A |
| 2023-07-01 | $5880.02 | 37.94% | $264,240 | 55.14% |
| 2022-07-01 | $4262.70 | 573.61% | $170,329 | 36.05% |



Listed by: Lesley Stegmeier • Stegmeier Realty
Mls Name: NTREIS
Mls ID: #20835546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.