Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 105 E 10th St, Joshua, TX, 76058 listed at $141,820 pairs $1,608/mo rent with a $694/mo payment to leave $600/mo cash flow. Total monthly income runs $1,608/mo, and annual cash flow reaches $7,196/yr on $47,013 cash to close. Return on cash invested measures 35.21% in year one, and rental yield registers 13.61% at a $141,820 basis. Equity gained on principal adds $915/yr, and annual property appreciation at 5% supports $39,182 by year five. Five-year ROI tracks 186.16% and total cumulative return in cash totals $87,522. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,608/mo property income relative to a $694/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1920
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listing removed | $340,000 |
| 2025-02-10 | Price change | $340,000 |
| 2024-10-30 | Price change | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $80,016 | 10.00% |
| 2023-07-01 | $754.96 | -30.55% | $72,742 | 10.00% |
| 2022-07-01 | $1086.98 | -4.32% | $66,129 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
