1255 Coles Pond RdEast HardwickVT05836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Hardwick at 1255 Coles Pond Rd, East Hardwick, VT, 05836 listed at $125,700 pairs $2,586/mo rent with a $615/mo payment to leave $1,750/mo cash flow. Total monthly income runs $2,586/mo, and annual cash flow reaches $21,000/yr on $41,670 cash to close. Return on cash invested measures 70.3% in year one, and rental yield registers 24.69% at a $125,700 basis. Equity gained on principal adds $811/yr, and annual property appreciation at 5% supports $34,729 by year five. Five-year ROI tracks 373.68% and total cumulative return in cash totals $155,709. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,586/mo property income relative to a $615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1996
11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05836, East Hardwick, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 629 (100%) |
| Owner Occupied HU | 398 (63.3%) |
| Renter Occupied HU | 93 (14.8%) |
| Vacant Housing Units | 138 (21.9%) |
| Median Home Value | $221,429 |
| Average Home Value | $291,872 |
Housing Distribution
Address Breakdown
Residential
427
Single Family
427
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A