58 Crestwood DriveSt JohnsburyVT05819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in St Johnsbury at 58 Crestwood Drive, St Johnsbury, VT, 05819 earns $472/mo cash flow from $2,201/mo rent with a $1,272/mo payment. Total monthly income totals $2,201/mo, and annual cash flow totals $5,663/yr on $86,173 capital. ROI tracks 26.48% on current figures, and rental yield reads 10.16% at a $259,950 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,819 over five years. Five-year ROI reaches 138.69% and total cumulative return in cash sums $119,510. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,201/mo property income instead of your personal income.
Single Family
Built in 1972
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05819, Saint Johnsbury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,452 (100%) |
| Owner Occupied HU | 2,561 (57.5%) |
| Renter Occupied HU | 1,373 (30.8%) |
| Vacant Housing Units | 518 (11.6%) |
| Median Home Value | $215,087 |
| Average Home Value | $252,394 |
Housing Distribution
Address Breakdown
Residential
3,780
Single Family
3,588
Multi-Family
192
Businesses
594
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mathew Ghafoori • RE/Max Heritage
Mls Name: PrimeMLS
Mls ID: #5056102