225 Lyndon Heights DriveLyndonvilleVT05851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lyndonville at 225 Lyndon Heights Drive, Lyndonville, VT, 05851 priced at $299,900 pairs $2,029/mo rent with $34/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,029/mo, and annual cash flow comes to $404/yr on $99,417 invested. Return on cash invested is 20.32% in year one, and rental yield stands at 8.12% on a $299,900 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,857 by year five. Five-year ROI measures 105.64% and total cumulative return in cash reaches $105,028. For financing, Ziffy Mortgage’s DSCR program evaluates $2,029/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05851, Lyndonville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,864 (100%) |
| Owner Occupied HU | 1,824 (63.7%) |
| Renter Occupied HU | 700 (24.4%) |
| Vacant Housing Units | 340 (11.9%) |
| Median Home Value | $242,164 |
| Average Home Value | $282,804 |
Housing Distribution
Address Breakdown
Residential
1,804
Single Family
1,751
Multi-Family
53
Businesses
202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russell Ingalls • RE/MAX All Seasons Realty - Lyndonville
Mls Name: PrimeMLS
Mls ID: #5068484