106 Noyestar RdWest DanvilleVT05873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Danville at 106 Noyestar Rd, West Danville, VT, 05873 listed at $269,900 pairs $1,880/mo rent with a $1,321/mo payment to leave $84/mo cash flow. Total monthly income runs $1,880/mo, and annual cash flow reaches $1,013/yr on $89,472 cash to close. Return on cash invested measures 21.04% in year one, and rental yield registers 8.36% at a $269,900 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,568 by year five. Five-year ROI tracks 109.54% and total cumulative return in cash totals $98,010. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,880/mo property income relative to a $1,321/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
1.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05873, West Danville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 396 (55.7%) |
| Renter Occupied HU | 52 ( 7.3%) |
| Vacant Housing Units | 263 (37.0%) |
| Median Home Value | $296,875 |
| Average Home Value | $350,088 |
Housing Distribution
Address Breakdown
Residential
253
Single Family
253
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A