79-2 Brooklyn HeightsMorrisvilleVT05661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Morrisville at 79-2 Brooklyn Heights, Morrisville, VT, 05661 earns $405/mo cash flow from $2,368/mo rent with a $1,444/mo payment. Total monthly income totals $2,368/mo, and annual cash flow totals $4,863/yr on $97,793 capital. ROI tracks 24.88% on current figures, and rental yield reads 9.63% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 130.15% and total cumulative return in cash sums $127,274. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,368/mo property income instead of your personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05661, Morrisville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,428 (100%) |
| Owner Occupied HU | 1,977 (57.7%) |
| Renter Occupied HU | 939 (27.4%) |
| Vacant Housing Units | 512 (14.9%) |
| Median Home Value | $357,753 |
| Average Home Value | $414,645 |
Housing Distribution
Address Breakdown
Residential
2,585
Single Family
2,497
Multi-Family
88
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Pritchard • Pall Spera Company Realtors-Morrisville
Mls Name: PrimeMLS
Mls ID: #5066499