1233 Cedar Hill Rd, Rail Road Flat, CA, 95248 | $1,010/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1744 sft

16895 Silver Dr S, Pioneer, CA, 95666

2 Bed
2 Bath
1214 sft

978 Manuel Rd, Arnold, CA, 95223

1 Bed
1 Bath
900 sft

288 Mariposa St, San Andreas, CA, 95249

2 Bed
1 Bath
984 sft

14610 Bobbie Ln, Pioneer, CA, 95666

Nearby investment properties with comparable prices

3 Bed
2 Bath
1400 sft

20 Rollingwood Dr SPACE 119, Jackson, CA, 95642

2 Bed
2 Bath
1040 sft

104 Marshall Way, West Point, CA, 95255

2 Bed
2 Bath
1248 sft

14074 Irishtown Rd SPACE 11, Pine Grove, CA, 95665

- Bed
- Bath
720 sft

14707 Emigrant Trl, River Pines, CA, 95675

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rail Road Flat at 1233 Cedar Hill Rd, Rail Road Flat, CA, 95248 uses $51,548 cash to close to unlock $12,122/yr annual cash flow and $1,010/mo monthly cash flow. Total monthly income runs $1,972/mo, and a $761/mo payment keeps the spread at $1,010/mo. Purchase price stands at $155,500, and rental yield measures 15.22% with $1,972/mo rent. Return on cash invested shows 43.42% in year one, and 5% annual appreciation builds toward $42,962 over five years. Five-year ROI reaches 229.01% and total cumulative return in cash records $118,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,972/mo property income covering a $761/mo payment rather than investor’s personal income.

Lot

Built in N/A

15.56 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95248, Rail Road Flat, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	295 (100%)
Owner Occupied HU	160 (54.2%)
Renter Occupied HU	30 (10.2%)
Vacant Housing Units	105 (35.6%)
Median Home Value	$507,937
Average Home Value	$570,797