14707 Emigrant Trl, River Pines, CA, 95675 | $872/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1041 sft

1130 White Rock Rd, El Dorado Hills, CA, 95762

2 Bed
2 Bath
1344 sft

4420 Pleasant Valley Rd UNIT 131, Diamond Springs, CA, 95619

3 Bed
2 Bath
1566 sft

3550 China Garden Rd #150, Placerville, CA, 95667

1 Bed
1 Bath
729 sft

8 Westview Dr, Jackson, CA, 95642

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

16565 Prospect Pl SPC 116, Pioneer, CA, 95666

2 Bed
2 Bath
993 sft

20 Rollingwood Dr SPACE 56, Jackson, CA, 95642

2 Bed
2 Bath
1152 sft

3550 China Garden Rd SPC 127, Placerville, CA, 95667

2 Bed
2 Bath
1296 sft

23750 Carson Dr UNIT 34, Pioneer, CA, 95666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in River Pines at 14707 Emigrant Trl, River Pines, CA, 95675 listed at $136,245 pairs $1,730/mo rent with a $667/mo payment to leave $872/mo cash flow. Total monthly income runs $1,730/mo, and annual cash flow reaches $10,466/yr on $45,165 cash to close. Return on cash invested measures 43.08% in year one, and rental yield registers 15.24% at a $136,245 basis. Equity gained on principal adds $879/yr, and annual property appreciation at 5% supports $37,642 by year five. Five-year ROI tracks 227.34% and total cumulative return in cash totals $102,679. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,730/mo property income relative to a $667/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2022

4,377 sqft lot

$N/A/sqft

No HOA