104 Marshall WayWest PointCA95255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Point at 104 Marshall Way, West Point, CA, 95255 uses $44,753 cash to close to unlock $10,295/yr annual cash flow and $858/mo monthly cash flow. Total monthly income runs $1,825/mo, and a $661/mo payment keeps the spread at $858/mo. Purchase price stands at $135,000, and rental yield measures 16.22% with $1,825/mo rent. Return on cash invested shows 42.91% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 227.47% and total cumulative return in cash records $101,797. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,825/mo property income covering a $661/mo payment rather than investor’s personal income.
Single Family
Built in 1983
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95255, West Point, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,108 (100%) |
| Owner Occupied HU | 661 (59.7%) |
| Renter Occupied HU | 186 (16.8%) |
| Vacant Housing Units | 261 (23.6%) |
| Median Home Value | $399,457 |
| Average Home Value | $370,458 |
Housing Distribution
Address Breakdown
Residential
305
Single Family
305
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Burkett • J.Peter Realtors
Mls Name: MetroList Services of CA
Mls ID: #225105259