1215 31st Ave, Gulfport, MS, 39501 | $598/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2048 sft

18519 Lakewood Ct, Saucier, MS, 39574

3 Bed
2 Bath
1588 sft

1245 24th St, Gulfport, MS, 39501

Investment Property+ 1 more

6 Bed
4 Bath
2132 sft

2207 15th Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1377 sft

9108 Moser Ave, Vancleave, MS, 39565

Nearby investment properties with comparable prices

1 Bed
1 Bath
645 sft

246 Lakeside Villa #J, Diamondhead, MS, 39525

2 Bed
2 Bath
864 sft

507 Roy St, Biloxi, MS, 39530

3 Bed
2 Bath
1020 sft

264 Kuhn St, Biloxi, MS, 39530

3 Bed
2 Bath
1178 sft

223 Kuhn St, Biloxi, MS, 39530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 1215 31st Ave, Gulfport, MS, 39501 earns $598/mo cash flow from $1,523/mo rent with a $628/mo payment. Total monthly income totals $1,523/mo, and annual cash flow totals $7,172/yr on $42,560 capital. ROI tracks 36.76% on current figures, and rental yield reads 14.24% at a $128,385 purchase. Equity gained on principal adds $828/yr, and 5% annual appreciation supports $35,470 over five years. Five-year ROI reaches 194.58% and total cumulative return in cash sums $82,812. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,523/mo property income instead of your personal income.

Single Family

Built in 1930

7,405 sqft lot

$N/A/sqft

No HOA