1206 La Grande Rd, Silver Spring, MD, 20903 | 6.49% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1407 sft

11 Aquarius Ct, Silver Spring, MD, 20906

3 Bed
2 Bath
1530 sft

4702 Kemper St, Rockville, MD, 20853

3 Bed
1 Bath
1396 sft

8917 Race Track Rd, Bowie, MD, 20715

3 Bed
2 Bath
1583 sft

12500 Kensington Ln, Bowie, MD, 20715

Nearby investment properties with comparable prices

Rental Income+ 1 more

4 Bed
3 Bath
2204 sft

11013 Amherst Ave, Silver Spring, MD, 20902

3 Bed
2 Bath
2506 sft

21612 2nd St, Gaithersburg, MD, 20882

4 Bed
3 Bath
1876 sft

10521 Martellini Dr, Laurel, MD, 20723

3 Bed
4 Bath
1870 sft

4323 Gypsy Ct, Alexandria, VA, 22310

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,054/mo, and a $3,671/mo payment. Purchase price stands at $749,999, and rental yield measures 6.49% with $4,054/mo rent. Return on cash invested shows 17.09% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 87.74% and total cumulative return in cash records $216,509. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,054/mo property income covering a $3,671/mo payment rather than investor’s personal income.

Single Family

Built in 1958

10,119 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20903, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,705 (100%)
Owner Occupied HU	2,684 (40.0%)
Renter Occupied HU	3,646 (54.4%)
Vacant Housing Units	375 ( 5.6%)
Median Home Value	$549,505
Average Home Value	$569,854