11013 Amherst Ave, Silver Spring, MD, 20902 | 5.29% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
956 sft

3006 Shepperton Ter #3006, Silver Spring, MD, 20904

- Bed
1 Bath
433 sft

1133 14th St NW APT 1005, Washington, DC, 20005

- Bed
1 Bath
500 sft

1514 17th St NW APT 511, Washington, DC, 20036

2 Bed
2 Bath
1187 sft

693 Winding Stream Way UNIT 103, Odenton, MD, 21113

Nearby investment properties with comparable prices

4 Bed
4 Bath
2011 sft

1615 Morning Star Ct, Upper Marlboro, MD, 20774

4 Bed
2 Bath
1287 sft

205 Cedar Ln, Rockville, MD, 20851

3 Bed
4 Bath
2020 sft

7011 Southmoor St, Hanover, MD, 21076

2 Bed
2 Bath
1018 sft

989 S Buchanan St UNIT 225, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Spring at 11013 Amherst Ave, Silver Spring, MD, 20902 generates $2,809/mo in rent, after a $3,120/mo payment. Total monthly income is $2,809/mo. Return on cash invested sits at 13.45% in year one, and rental yield is 5.29% on a $637,500 entry. Equity gained on principal adds $4,114/yr, while 5% annual appreciation builds toward $176,130 over five years. Five-year ROI reaches 68.21% and total cumulative return in cash sums $143,053. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,809/mo property income rather than buyer’s personal income.

Single Family

Built in 1950

6,098 sqft lot

$N/A/sqft

No HOA