1880 Columbia Rd NW APT 204, Washington, DC, 20009 | $170/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1880 Columbia Rd NW APT 204, Washington, DC, 20009 | $170/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1650 sft

2741 Woodley Pl, Falls Church, VA, 22046

2 Bed
3 Bath
1270 sft

5986 Kimberly Anne Way, Alexandria, VA, 22310

4 Bed
4 Bath
2418 sft

12836 Mill Brook Ct, Woodbridge, VA, 22192

4 Bed
2 Bath
1512 sft

1301 E St, Woodbridge, VA, 22191

Nearby investment properties with comparable prices

3 Bed
1 Bath
875 sft

5614 Tremont Dr, Alexandria, VA, 22303

2 Bed
3 Bath
1086 sft

5724 Harrier Dr, Clifton, VA, 20124

3 Bed
2 Bath
1306 sft

2921 Deer Hollow Way UNIT 310, Fairfax, VA, 22031

2 Bed
2 Bath
1150 sft

3824 Keller Ave, Alexandria, VA, 22302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1880 Columbia Rd NW APT 204, Washington, DC, 20009 earns $170/mo cash flow from $3,330/mo rent with a $2,643/mo payment. Total monthly income totals $3,330/mo, and annual cash flow totals $2,034/yr on $177,660 capital. ROI tracks 21.21% on current figures, and rental yield reads 7.4% at a $540,000 purchase. Equity gained on principal adds $3,485/yr, and 5% annual appreciation supports $149,192 over five years. Five-year ROI reaches 109.32% and total cumulative return in cash sums $194,222. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,330/mo property income instead of your personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

This rare offering in one of Kalorama s most desirable buildings blends classic charm with modern upgrades and flexible living. One of the buildings few floor plans with true northsouth exposures, it invites wonderful cross-breezes throughout the day. Originally two separate units, this beautifully combined oversized one-bedroom, one and a half-bath home offers exceptional space, light, and functionality. The residence overlooks leafy Kalorama Park, providing peaceful, green views year-round. Oversized windows fill the space with natural light, highlighting new flooring, upgraded lighting, and a custom built-in wall unit with a desk and abundant storage. Pocket doors throughout the unit maximize usable space while offering privacy and flow. The layout is perfect for both daily living and entertaining. The kitchen features stainless steel appliances , an undermount sink and a dedicated seating area ideal for a quick meal or morning coffee. A convenient pass-through to the dining area enhances the open feel and makes hosting effortless. The oversized bedroom easily accommodates a king-size bed and offers a picturesque view of a mature magnolia tree just outside the window which overlooks Kalorama Park. From the bedroom, enter a custom walk-in closet that leads to an equally spacious primary bath with radiant heated flooring, a soaking tub, separate shower and generous vanity area. Additional features include a brand-new stacked washer and dryer, a new upgraded electrical panel and two deep coat closets off the entry. Residents enjoy access to a rooftop terrace with sweeping views of the Washington Monument, Capitol, and National Cathedral. The building is pet-friendly (cats welcome, other pets with Board approval), and the condo fee includes all utilities (water, natural gas, and electricity). Garage rental parking becomes available on occasion. Ideally located with a Walk Score of 96, you're just steps from Kalorama Park, Dupont Circle, Adams Morgan, and Woodley Park. The Red Line Metro is nearby (between Dupont and Woodley stations) and three bus lines (D72 and D74) stop just outside the building. This light-filled, newly updated, turnkey home offers the best of city living in one of DCs most established and scenic neighborhoods.