1202 W Philadelphia St, Marfa, TX, 79843 | 7.63% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1504 sft

107 N Dave St, Fort Davis, TX, 79734

4 Bed
3 Bath
2217 sft

119 Deer Trail Rd, Alpine, TX, 79830

2 Bed
1 Bath
1456 sft

4 Ranger Rd, Alpine, TX, 79830

2 Bed
1 Bath
640 sft

2 Summit Rd, Alpine, TX, 79830

Nearby investment properties with comparable prices

1 Bed
1 Bath
816 sft

205 E Dallas St, Marfa, TX, 79843

1 Bed
1 Bath
816 sft

205 W Dallas St, Marfa, TX, 79843

1 Bed
1 Bath
1504 sft

107 N Dave St, Fort Davis, TX, 79734

1 Bed
1 Bath
1020 sft

700 W Dallas St, Marfa, TX, 79843

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marfa at 1202 W Philadelphia St, Marfa, TX, 79843 offers a 7.63% rental yield on a $187,690 purchase with $1,193/mo rent. 04% in year one. Equity gained on principal adds $1,211/yr while 5% annual appreciation supports $51,855 over five years. Portfolio math shows five-year ROI at 88.79% and total cumulative return in cash at $55,243. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,193/mo property income against a $919/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

6,229 sqft lot

$N/A/sqft

No HOA