205 E Dallas StMarfaTX79843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marfa at 205 E Dallas St, Marfa, TX, 79843 earns $278/mo cash flow from $1,452/mo rent with a $808/mo payment. Total monthly income totals $1,452/mo, and annual cash flow totals $3,339/yr on $54,698 capital. ROI tracks 26.01% on current figures, and rental yield reads 10.56% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 136.85% and total cumulative return in cash sums $74,855. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,452/mo property income instead of your personal income.
Single Family
Built in 1930
3,484 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Meader Fowlkes • Kuper Sotheby's Int'l Realty
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #156653
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.