205 W Dallas StMarfaTX79843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marfa at 205 W Dallas St, Marfa, TX, 79843 priced at $165,000 converts $2,220/mo rent into $1,046/mo cash flow after a $808/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $12,555/yr on $54,698 invested. Return on cash invested prints 42.86% in year one, and rental yield reads 16.15% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 227.22% and total cumulative return in cash sums $124,283. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in 1930
3,484 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Meader Fowlkes • Kuper Sotheby's Int'l Realty
Mls Name: Odessa BOR
Mls Provider:
Mls ID: #156653
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.