120 Old Pearson HwyWillacoocheeGA31650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willacoochee at 120 Old Pearson Hwy, Willacoochee, GA, 31650 earns $758/mo cash flow from $2,213/mo rent with a $1,170/mo payment. Total monthly income totals $2,213/mo, and annual cash flow totals $9,098/yr on $79,229 capital. ROI tracks 31.39% on current figures, and rental yield reads 11.11% at a $239,000 purchase. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,031 over five years. Five-year ROI reaches 164.34% and total cumulative return in cash sums $130,200. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,213/mo property income instead of your personal income.
Single Family
Built in N/A
2.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31650, Willacoochee, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,434 (100%) |
| Owner Occupied HU | 886 (61.8%) |
| Renter Occupied HU | 353 (24.6%) |
| Vacant Housing Units | 195 (13.6%) |
| Median Home Value | $108,571 |
| Average Home Value | $183,694 |
Housing Distribution
Address Breakdown
Residential
1,042
Single Family
1,042
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Smeltzer • Property Hunters of South Georgia, LLC
Mls Name: Douglas Coffee County BOR
Mls ID: #113734
Disclaimer: Copyright Douglas Coffee County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.