2156 Apache Trl, Broxton, GA, 31519 | $1,053/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2156 Apache Trl, Broxton, GA, 31519 | $1,053/mo Cash Flow | Ziffy

Pending

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1975 sft

35 Fawn Ln, Douglas, GA, 31535

3 Bed
2 Bath
1754 sft

208 Summertree Rd, Douglas, GA, 31535

3 Bed
2 Bath
2424 sft

384 Wtr Trl, Willacoochee, GA, 31650

3 Bed
2 Bath
1620 sft

170 Plum Dr, Douglas, GA, 31535

Nearby investment properties with comparable prices

3 Bed
2 Bath
1792 sft

75 Riverbend Dr, Willacoochee, GA, 31650

4 Bed
2 Bath
1689 sft

804 Tonie Ave, Douglas, GA, 31533

2 Bed
2 Bath
1573 sft

63 Running Rose Cir, Douglas, GA, 31535

3 Bed
3 Bath
1535 sft

316 Bethel Rd, Douglas, GA, 31535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Broxton at 2156 Apache Trl, Broxton, GA, 31519 generates $2,300/mo in rent and, after a $1,003/mo payment, leaves $1,053/mo in cash flow. Total monthly income is $2,300/mo, and annual cash flow is $12,633/yr on $67,958 invested. Return on cash invested sits at 38.5% in year one, and rental yield is 13.46% on a $205,000 entry. Equity gained on principal adds $1,323/yr, while 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 202.41% and total cumulative return in cash sums $137,550. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,300/mo property income rather than buyer’s personal income.

Single Family

Built in 1961

2 Acres lot

$N/A/sqft

No HOA

More details about the property

Investor Special - Spacious 3-Bed / 2-Bath Fixer on 2 Acres Bring your vision to this sizeable home with hardwood floors, fireplace, and over 2,200 sq ft of living space. With 2 acres of land, carport, and great location near Coffee County schools, this is the perfect property for renovation, resale, and/or long-term rental income.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31519, Broxton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,676 (100%)
Owner Occupied HU	1,104 (65.9%)
Renter Occupied HU	343 (20.5%)
Vacant Housing Units	229 (13.7%)
Median Home Value	$201,891
Average Home Value	$228,367