75 Riverbend Dr, Willacoochee, GA, 31650 | $166/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2074 sft

823 Grady Ave N, Douglas, GA, 31533

3 Bed
2 Bath
1318 sft

3769 George Deen Rd, Broxton, GA, 31519

3 Bed
2 Bath
1650 sft

81 Meeks St S, Pearson, GA, 31642

4 Bed
2 Bath
1880 sft

405 Peachtree St, Douglas, GA, 31533

Nearby investment properties with comparable prices

3 Bed
2 Bath
1188 sft

180 Clough Blvd, Douglas, GA, 31533

3 Bed
2 Bath
1392 sft

407 Pinecrest Dr, Douglas, GA, 31535

2 Bed
3 Bath
2134 sft

201 Gaskin Ave N, Douglas, GA, 31533

3 Bed
1 Bath
1224 sft

1101 Dewey Ave N, Douglas, GA, 31533

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Willacoochee at 75 Riverbend Dr, Willacoochee, GA, 31650 uses $67,958 cash to close to unlock $1,989/yr annual cash flow and $166/mo monthly cash flow. Total monthly income runs $1,413/mo, and a $1,003/mo payment keeps the spread at $166/mo. Purchase price stands at $205,000, and rental yield measures 8.27% with $1,413/mo rent. Return on cash invested shows 22.84% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 118.41% and total cumulative return in cash records $80,466. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,413/mo property income covering a $1,003/mo payment rather than investor’s personal income.

Single Family

Built in N/A

1.79 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31650, Willacoochee, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,434 (100%)
Owner Occupied HU	886 (61.8%)
Renter Occupied HU	353 (24.6%)
Vacant Housing Units	195 (13.6%)
Median Home Value	$108,571
Average Home Value	$183,694