120 Nicholas St, Vicksburg, MS, 39180 | $774/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2200 sft

130 Singing Hills Rd, Vicksburg, MS, 39180

3 Bed
3 Bath
2580 sft

1476 Boy Scout Rd, Vicksburg, MS, 39183

2 Bed
2 Bath
1280 sft

457 Timberlane Pl, Vicksburg, MS, 39180

4 Bed
2 Bath
1883 sft

111 Old Mount Alban Rd, Vicksburg, MS, 39180

Nearby investment properties with comparable prices

4 Bed
2 Bath
2431 sft

5004 Rollingwood Estates Dr, Vicksburg, MS, 39180

4 Bed
2 Bath
2018 sft

135 McAuley Dr, Vicksburg, MS, 39183

3 Bed
2 Bath
1593 sft

54 Drake Rd, Vicksburg, MS, 39180

3 Bed
2 Bath
1245 sft

320 Roy Young Rd, Vicksburg, MS, 39183

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vicksburg at 120 Nicholas St, Vicksburg, MS, 39180 listed at $135,800 pairs $1,690/mo rent with a $665/mo payment to leave $774/mo cash flow. Total monthly income runs $1,690/mo, and annual cash flow reaches $9,292/yr on $45,018 cash to close. Return on cash invested measures 40.55% in year one, and rental yield registers 14.93% at a $135,800 basis. Equity gained on principal adds $876/yr, and annual property appreciation at 5% supports $37,519 by year five. Five-year ROI tracks 214.32% and total cumulative return in cash totals $96,480. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,690/mo property income relative to a $665/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA