5004 Rollingwood Estates DrVicksburgMS39180




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Vicksburg at 5004 Rollingwood Estates Dr, Vicksburg, MS, 39180 offers a 24.48% rental yield on a $116,460 purchase with $2,376/mo rent. Total monthly income registers $2,376/mo, and a $570/mo payment leaves $1,663/mo available for distribution. Annual cash flow reaches $19,960/yr on $38,606 to close, and return on cash invested stands at 71.61% in year one. Equity gained on principal adds $752/yr while 5% annual appreciation supports $32,176 over five years. Portfolio math shows five-year ROI at 380.08% and total cumulative return in cash at $146,736. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,376/mo property income against a $570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
0.48 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A








