Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 118 San Gabriel Dr, Kyle, TX, 78640 generates $2,327/mo in rent, after a $1,485/mo payment. Total monthly income is $2,327/mo. Return on cash invested sits at 18.63% in year one, and rental yield is 9.21% on a $303,300 entry. Equity gained on principal adds $1,957/yr, while 5% annual appreciation builds toward $83,796 over five years. Five-year ROI reaches 98.38% and total cumulative return in cash sums $98,920. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,327/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
8,494 sqft lot
$N/A/sqft
$6 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listing removed | $309,900 |
| 2025-06-04 | Pending sale | $309,900 |
| 2025-05-26 | Contingent | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $8285.39 | -3.91% | $372,270 | -6.50% |
| 2023-10-08 | $8622.63 | -3.56% | $398,140 | 6.95% |
| 2022-10-08 | $8940.80 | 33.77% | $372,270 | 40.22% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
