Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Comanche at 118 Port Promontory Rd, Comanche, TX, 76442 offers a 10.88% rental yield on a $129,900 purchase with $1,178/mo rent. Total monthly income registers $1,178/mo, and a $636/mo payment leaves $218/mo available for distribution. Annual cash flow reaches $2,617/yr on $43,062 to close, and return on cash invested stands at 25.99% in year one. Equity gained on principal adds $838/yr while 5% annual appreciation supports $35,889 over five years. Portfolio math shows five-year ROI at 137.12% and total cumulative return in cash at $59,047. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,178/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
7,840 sqft lot
$N/A/sqft
$36 monthly HOA
Neighborhood data shown for ZIP Code: 76442, Comanche, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,731 (100%) |
| Owner Occupied HU | 2,342 (62.8%) |
| Renter Occupied HU | 682 (18.3%) |
| Vacant Housing Units | 707 (18.9%) |
| Median Home Value | $172,183 |
| Average Home Value | $254,177 |
Residential
3,255
Single Family
3,237
Multi-Family
18
Businesses
329
Date | Event | Price |
|---|---|---|
| 2024-02-28 | Listed for sale | $129,900 |
| 2021-11-12 | Sold | N/A |
| 2021-09-23 | Contingent | $69,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1049.95 | 1104.49% | $67,890 | 1395.37% |
| 2022-08-15 | $87.17 | 10.51% | $4,540 | 17.01% |
| 2021-08-15 | $78.88 | 0.23% | $3,880 | 4.86% |
Listed by: Jeremy Holland • Kersh Real Estate
Mls Name: NTREIS
Mls ID: #20547114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
