11710 Garnet Way, Auburn, CA, 95602 | $465/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1640 sft

137 Kaseberg Dr #137, Roseville, CA, 95678

2 Bed
2 Bath
1440 sft

266 Meadowrock Way, Folsom, CA, 95630

3 Bed
2 Bath
1658 sft

14867 Hidden Rock Dr, Grass Valley, CA, 95949

3 Bed
2 Bath
1586 sft

10236 Sawmill Loop Plan, Forest Springs, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

2 Bed
2 Bath
1158 sft

10066 Golden Polaris Pl #88, Grass Valley, CA, 95949

2 Bed
2 Bath
1440 sft

10046 Dalewood Way, Grass Valley, CA, 95949

2 Bed
2 Bath
2008 sft

139 Kaseberg Dr, Roseville, CA, 95678

2 Bed
2 Bath
1440 sft

4 Kaseberg Dr, Roseville, CA, 95678

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 11710 Garnet Way, Auburn, CA, 95602 listed at $210,000 pairs $2,040/mo rent with a $1,028/mo payment to leave $465/mo cash flow. Total monthly income runs $2,040/mo, and annual cash flow reaches $5,577/yr on $69,615 cash to close. Return on cash invested measures 27.92% in year one, and rental yield registers 11.66% at a $210,000 basis. Equity gained on principal adds $1,355/yr, and annual property appreciation at 5% supports $58,019 by year five. Five-year ROI tracks 147.52% and total cumulative return in cash totals $102,700. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,040/mo property income relative to a $1,028/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1971

8,281 sqft lot

$N/A/sqft

$276 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95602, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,160 (100%)
Owner Occupied HU	5,658 (69.3%)
Renter Occupied HU	1,829 (22.4%)
Vacant Housing Units	673 ( 8.2%)
Median Home Value	$768,214
Average Home Value	$838,605