10378 Carriage RdGrass ValleyCA95949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grass Valley at 10378 Carriage Rd, Grass Valley, CA, 95949 with 5% annual appreciation on a $249,500 basis while $1,751/mo rent supports operations. Total monthly income totals $1,751/mo and a $1,221/mo payment preserves $208/mo for cash returns. Annual cash flow comes to $2,493/yr on $82,709 deployed, and return on cash invested reaches 22.92% in year one. Equity gained on principal adds $1,610/yr, and five-year appreciation sums $68,932 alongside rental yield of 8.42%. Five-year ROI measures 119% and total cumulative return in cash totals $98,421.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,751/mo property income versus a $1,221/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,407 (100%) |
| Owner Occupied HU | 7,403 (78.7%) |
| Renter Occupied HU | 1,257 (13.4%) |
| Vacant Housing Units | 747 ( 7.9%) |
| Median Home Value | $625,587 |
| Average Home Value | $673,409 |
Housing Distribution
Address Breakdown
Residential
8,792
Single Family
8,732
Multi-Family
60
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tami Anderson • Century 21 Cornerstone Realty
Mls Name: MetroList Services of CA
Mls ID: #225098178