3765 Grass Valley Hwy SPC 282AuburnCA95602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 3765 Grass Valley Hwy SPC 282, Auburn, CA, 95602 uses $65,969 cash to close to unlock $3,515/yr annual cash flow and $293/mo monthly cash flow. Total monthly income runs $1,524/mo, and a $974/mo payment keeps the spread at $293/mo. Purchase price stands at $199,000, and rental yield measures 9.19% with $1,524/mo rent. Return on cash invested shows 25.24% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 131.42% and total cumulative return in cash records $86,694. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,524/mo property income covering a $974/mo payment rather than investor’s personal income.
Manufactured
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95602, Auburn, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,160 (100%) |
| Owner Occupied HU | 5,658 (69.3%) |
| Renter Occupied HU | 1,829 (22.4%) |
| Vacant Housing Units | 673 ( 8.2%) |
| Median Home Value | $768,214 |
| Average Home Value | $838,605 |
Housing Distribution
Address Breakdown
Residential
7,475
Single Family
6,493
Multi-Family
982
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dannelle Maurer • Windermere Signature Properties Auburn
Mls Name: MetroList Services of CA
Mls ID: #225134500