Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 117 CLIFF AVE, San Antonio, TX, 78214 offers $2,946/mo rent that, after a $976/mo payment, leaves $1,528/mo cash flow. Total monthly income is $2,946/mo, and annual cash flow is $18,333/yr on $66,134 cash. Return on cash invested measures 47.63% in year one, and rental yield stands at 17.72% at a $199,499 entry. Equity gained on principal adds $1,287/yr while 5% annual appreciation compounds into $55,118 by year five. Five-year ROI records 252.72% and total cumulative return in cash reaches $167,131. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,946/mo property income versus a $976/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1939
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78214, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,841 (100%) |
| Owner Occupied HU | 4,685 (53.0%) |
| Renter Occupied HU | 3,290 (37.2%) |
| Vacant Housing Units | 866 ( 9.8%) |
| Median Home Value | $152,310 |
| Average Home Value | $197,813 |
Residential
8,024
Single Family
6,966
Multi-Family
1,058
Businesses
716
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $199,499 |
| 2024-06-20 | Pending sale | $199,499 |
| 2024-06-11 | Contingent | $199,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3301.39 | 3.69% | $129,850 | 11.27% |
| 2022-08-14 | $3183.88 | 24.86% | $116,700 | 12.49% |
| 2021-08-14 | $2549.88 | N/A | $103,740 | 11.13% |
Listed by: Elisa Wilcox • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1759735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
