8611 Little BeaverSan AntonioTX78242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 8611 Little Beaver, San Antonio, TX, 78242 listed at $169,700 pairs $1,616/mo rent with a $831/mo payment to leave $409/mo cash flow. Total monthly income runs $1,616/mo, and annual cash flow reaches $4,906/yr on $56,256 cash to close. Return on cash invested measures 28.63% in year one, and rental yield registers 11.43% at a $169,700 basis. Equity gained on principal adds $1,095/yr, and annual property appreciation at 5% supports $46,885 by year five. Five-year ROI tracks 150.83% and total cumulative return in cash totals $84,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,616/mo property income relative to a $831/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78242, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,872 (100%) |
| Owner Occupied HU | 6,102 (56.1%) |
| Renter Occupied HU | 4,091 (37.6%) |
| Vacant Housing Units | 679 ( 6.2%) |
| Median Home Value | $143,421 |
| Average Home Value | $181,396 |
Housing Distribution
Address Breakdown
Residential
11,102
Single Family
9,036
Multi-Family
2,066
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Heath • MCH Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1874321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.