Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 303 Revlon, San Antonio, TX, 78227 with 5% annual appreciation on a $169,700 basis while $1,576/mo rent supports operations. Total monthly income totals $1,576/mo and a $831/mo payment preserves $369/mo for cash returns. Annual cash flow comes to $4,426/yr on $56,256 deployed, and return on cash invested reaches 27.78% in year one. Equity gained on principal adds $1,095/yr, and five-year appreciation sums $46,885 alongside rental yield of 11.14%. Five-year ROI measures 146.22% and total cumulative return in cash totals $82,259.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,576/mo property income versus a $831/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1962
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melanie Heath • MCH Realty Group
Mls Name: LERA MLS
Mls ID: #1908139
