117 Charles Burnes LnRosankyTX78953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosanky at 117 Charles Burnes Ln, Rosanky, TX, 78953 priced at $164,900 converts $2,359/mo rent into $1,186/mo cash flow after a $807/mo obligation. Total monthly income equals $2,359/mo, and annual cash flow totals $14,238/yr on $54,664 invested. Return on cash invested prints 45.95% in year one, and rental yield reads 17.17% against a $164,900 entry. Equity gained on principal adds $1,064/yr, while 5% annual appreciation compiles into $45,559 by year five. Five-year ROI reaches 243.76% and total cumulative return in cash sums $133,252. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,359/mo property income covering a $807/mo payment, not borrower’s personal income.
Manufactured
Built in 2005
6.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78953, Rosanky, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 497 (100%) |
| Owner Occupied HU | 341 (68.6%) |
| Renter Occupied HU | 65 (13.1%) |
| Vacant Housing Units | 91 (18.3%) |
| Median Home Value | $372,917 |
| Average Home Value | $530,990 |
Housing Distribution
Address Breakdown
Residential
492
Single Family
492
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices