Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lockhart at 3308 Fm 1185, Lockhart, TX, 78644 earns $844/mo cash flow from $2,009/mo rent with a $802/mo payment. Total monthly income totals $2,009/mo, and annual cash flow totals $10,127/yr on $54,300 capital. ROI tracks 38.56% on current figures, and rental yield reads 14.72% at a $163,800 purchase. Equity gained on principal adds $1,057/yr, and 5% annual appreciation supports $45,255 over five years. Five-year ROI reaches 204.04% and total cumulative return in cash sums $110,791. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,009/mo property income instead of your personal income.
Single Family
Built in 1930
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Listing removed | $179,000 |
| 2025-08-02 | Contingent | $179,000 |
| 2025-06-12 | Price change | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $167,620 | 1.38% |
| 2024-11-01 | $2635.03 | 5.11% | $165,340 | 0.65% |
| 2023-11-01 | $2506.92 | -13.46% | $164,270 | 0.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
