The Davis Plan, LaderaLulingTX78648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Luling at The Davis Plan, Ladera, Luling, TX, 78648 earns $640/mo cash flow from $2,453/mo rent with a $1,248/mo payment. Total monthly income totals $2,453/mo, and annual cash flow totals $7,677/yr on $84,529 capital. ROI tracks 28.99% on current figures, and rental yield reads 11.54% at a $254,990 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,449 over five years. Five-year ROI reaches 152.77% and total cumulative return in cash sums $129,137. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,453/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78648, Luling, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,660 (100%) |
| Owner Occupied HU | 2,199 (60.1%) |
| Renter Occupied HU | 1,020 (27.9%) |
| Vacant Housing Units | 441 (12.0%) |
| Median Home Value | $230,417 |
| Average Home Value | $257,386 |
Housing Distribution
Address Breakdown
Residential
3,179
Single Family
3,012
Multi-Family
167
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
