11501 Cedar Creek DrCrossroadsTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crossroads at 11501 Cedar Creek Dr, Crossroads, TX, 76227 at $705,000 posts ROI 35.76% with $3,035/mo cash flow from $8,128/mo rent. Total monthly income equals $8,128/mo, and annual cash flow records $36,421/yr on $231,945 to close. Return on cash invested measures 35.76% and rental yield reads 13.83% at the current $705,000. Equity gained on principal adds $4,549/yr, and 5% annual appreciation supports $194,779 by year five. Five-year ROI prints 189.21% and total cumulative return in cash totals $438,853.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,128/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
0.50 Acres lot
$N/A/sqft
$950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Texas Tammy • CENTURY 21 JUDGE FITE CO.
Mls Name: NTREIS
Mls ID: #20707462
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.