Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Little Elm at 1901 Ordonez Dr, Little Elm, TX, 75068 priced at $599,300 pairs $3,638/mo rent with after a $2,933/mo payment. Total monthly income equals $3,638/mo. Return on cash invested is 14.32% in year one, and rental yield stands at 7.28% on a $599,300 basis. Equity gained on principal adds $3,867/yr, and 5% annual appreciation accumulates to $165,576 by year five. Five-year ROI measures 74.79% and total cumulative return in cash reaches $147,464. For financing, Ziffy Mortgage’s DSCR program evaluates $3,638/mo property income against a $2,933/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
9,907 sqft lot
$N/A/sqft
$52 monthly HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listing removed | N/A |
| 2025-07-03 | Price change | $751,000 |
| 2025-06-15 | Price change | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-07 | $13154.24 | 65.59% | $654,000 | 84.99% |
| 2023-10-07 | $7943.77 | 427.49% | $353,530 | 282.75% |
| 2022-10-07 | $1505.96 | 24.32% | $92,365 | 26.83% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
