Todd Plan, Toll Brothers at Fields - Summit Collection, Frisco, TX, 75033 | 4.75% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3438 sft

532 Sundrop Dr, Little Elm, TX, 75068

4 Bed
3 Bath
3440 sft

7007 Horizon Trl, McKinney, TX, 75071

4 Bed
4 Bath
4473 sft

5861 Broadwell Dr, Plano, TX, 75093

4 Bed
3 Bath
2454 sft

7424 Moon Chase Trl, McKinney, TX, 75071

Nearby investment properties with comparable prices

4 Bed
5 Bath
3897 sft

Plan 7022 Plan, Mustang Lakes 100', Celina, TX, 75009

5 Bed
5 Bath
5445 sft

4540 Honeyvine Ln, Prosper, TX, 75078

4 Bed
7 Bath
5227 sft

6211 Baymar Ln, Dallas, TX, 75252

4 Bed
6 Bath
4351 sft

2904 Sorrell Cir, McKinney, TX, 75072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $6,912/mo. Return on cash invested measures 8.69% in year one, and rental yield registers 4.75% at a $1,745,995 basis. Equity gained on principal adds $11,267/yr, and annual property appreciation at 5% supports $482,386 by year five. Five-year ROI tracks 43.84% and total cumulative return in cash totals $247,992. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,912/mo property income relative to a $8,546/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA