1141 Southwark Dr, Justin, TX, 76247 | $163/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1141 Southwark Dr, Justin, TX, 76247 | $163/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2022 sft

144 N Natural Spring Ln, Azle, TX, 76020

3 Bed
2 Bath
1483 sft

1800 Virginia Pl, Fort Worth, TX, 76107

4 Bed
2 Bath
1800 sft

2902 NW Loraine St, Fort Worth, TX, 76106

4 Bed
2 Bath
1951 sft

3116 N Pecan St, Fort Worth, TX, 76106

Nearby investment properties with comparable prices

4 Bed
3 Bath
2102 sft

183 Summer Rain Way, Newark, TX, 76071

4 Bed
3 Bath
3204 sft

128 Plantation Oaks Ct, Springtown, TX, 76082

5 Bed
3 Bath
2448 sft

2645 Wappo Way, Fort Worth, TX, 76179

5 Bed
4 Bath
2852 sft

700 Castlebar Ct, Haslet, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at 1141 Southwark Dr, Justin, TX, 76247 uses $137,573 cash to close to unlock $1,957/yr annual cash flow and $163/mo monthly cash flow. Total monthly income runs $3,114/mo, and a $2,031/mo payment keeps the spread at $163/mo. Purchase price stands at $415,000, and rental yield measures 9% with $3,114/mo rent. Return on cash invested shows 21.33% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 111.71% and total cumulative return in cash records $153,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,114/mo property income covering a $2,031/mo payment rather than investor’s personal income.

Single Family

Built in 2023

5,488 sqft lot

$N/A/sqft

No HOA

More details about the property

This stunning 4-bedroom, 2-bath residence features an open-concept layout designed for modern living. The spacious kitchen flows effortlessly into the living and dining areasperfect for entertaining family and friends. The primary suite offers a private retreat with a large walk-in closet and a luxurious ensuite bath. Three secondary bedrooms provide versatility for guests, a home office, or hobbies. Enjoy the communitys family-friendly amenities, walking trails, and proximity to shopping, dining, and major commuter routes. Located within the highly rated Northwest ISD, this home combines comfort, style, and convenience in one of Fort Worths most desirable neighborhoods.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845