Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2308 Lynnhaven Rd, Fort Worth, TX, 76103 listed at $305,000 pairs $2,454/mo rent with a $1,493/mo payment to leave $63/mo cash flow. Total monthly income runs $2,454/mo, and annual cash flow reaches $750/yr on $101,108 cash to close. Return on cash invested measures 20.65% in year one, and rental yield registers 9.66% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 109.01% and total cumulative return in cash totals $110,218. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,454/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76103, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,794 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 2,220 (38.3%) |
| Vacant Housing Units | 519 ( 9.0%) |
| Median Home Value | $221,889 |
| Average Home Value | $277,565 |
Residential
5,361
Single Family
4,888
Multi-Family
473
Businesses
399
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $7732.07 | 9.48% | $344,585 | 10.40% |
| 2023-06-12 | $7062.47 | 8.07% | $312,116 | 24.15% |
| 2022-06-12 | $6535.21 | 2.21% | $251,393 | 5.68% |
Listed by: Deba Douglas • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20967206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
