








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Azle at 616 Kriston Dr, Azle, TX, 76020 priced at $300,000 converts $2,454/mo rent into $321/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,454/mo, and annual cash flow totals $3,852/yr on $99,450 invested. Return on cash invested prints 23.78% in year one, and rental yield reads 9.82% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 124.81% and total cumulative return in cash sums $124,128. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,454/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2005
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Monica Wofford • Wofford Realty
Mls Name: NTREIS
Mls ID: #21073550