Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hallettsville at 114 Ridgecrest St, Hallettsville, TX, 77964 priced at $287,726 converts $2,540/mo rent into $494/mo cash flow after a $1,408/mo obligation. Total monthly income equals $2,540/mo, and annual cash flow totals $5,931/yr on $95,381 invested. Return on cash invested prints 26.13% in year one, and rental yield reads 10.59% against a $287,726 entry. Equity gained on principal adds $1,857/yr, while 5% annual appreciation compiles into $79,493 by year five. Five-year ROI reaches 137.43% and total cumulative return in cash sums $131,086. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,540/mo property income covering a $1,408/mo payment, not borrower’s personal income.
Single Family
Built in 1977
26 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77964, Hallettsville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,498 (100%) |
| Owner Occupied HU | 2,754 (61.2%) |
| Renter Occupied HU | 798 (17.7%) |
| Vacant Housing Units | 946 (21.0%) |
| Median Home Value | $322,397 |
| Average Home Value | $438,854 |
Residential
3,759
Single Family
3,672
Multi-Family
87
Businesses
432
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listing removed | $299,000 |
| 2025-05-17 | Contingent | $299,000 |
| 2025-04-11 | Price change | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $4649.64 | 26.74% | $287,726 | 9.12% |
| 2023-06-25 | $3668.52 | N/A | $263,671 | 10.00% |
| 2022-06-25 | N/A | N/A | $239,701 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
