112 Tidwell Rd,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 112 Tidwell Rd, Bonaire, GA, 31005 offers $1,789/mo rent that, after a $1,057/mo payment, leaves $475/mo cash flow. Total monthly income is $1,789/mo, and annual cash flow is $5,695/yr on $71,604 cash. Return on cash invested measures 27.86% in year one, and rental yield stands at 9.94% at a $216,000 entry. Equity gained on principal adds $1,394/yr while 5% annual appreciation compounds into $59,677 by year five. Five-year ROI records 145.37% and total cumulative return in cash reaches $104,091. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,789/mo property income versus a $1,057/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.